County Profile for Lyon - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,333,894 Total Charges 19,980,886
Fixed Assets 46,055 Contract Allowance 9,054,799
Other Assets 29,894 Operating Revenue 10,926,087
Total Assets 11,409,843 Operating Expenses 12,817,983
Current Liabilities 2,054,587 Operating Margin -1,891,896
Long Term Liabilities 0 Other Income 2,193,966
Total Equity 3,314,548 Other Expense 0
Total Liabilities and Equity 5,369,135 Net Profit or Loss 302,070

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $99,328 Revenue per Bed $728,406 Revenue per Person $10,926,087
Net Margin per Discharge ($17,199) Net Margin per Bed ($126,126) Net Margin per Person ($1,891,896)
Net Profit per Discharge $2,746 Net Profit per Bed $20,138 Net Profit per Person $302,070
Net Fixed Assets per Discharge $419 Net Fixed Assets per Bed $3,070 Net Fixed Assets per Bed $46,055
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 7.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,204 Net Fixed Assets 2,498 Population Estimate 1,151
Total Revenue 2,209 Long Term Liabilities 2,193 Total Patient Discharges 2,390
Net Margin 2,356 Total Patient Beds 2,431
Net Profit or Loss 1,613

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,189,676 324,075 3.6710
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,958,147 3,828,385 1.0339
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 559,368 13 Nursing Administration 79,404
02,03 Captial Related - Movable Equipment 20,872 14 Central Services and Supply 0
04 Employee Benefits 1,252,307 15 Pharmacy 0
05 Administrative and General 1,599,375 16 Medical Records and Medical Library 81,491
06 Maintenance and Repairs 435,531 17 Social Services 23,753
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 292,940 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 428,742 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,773,783

County Profile for Lyon - 2015